Income Assertion and Income Essay

п»ї1.

Initial cash flow at t=0:

Purchase: -$700, 000

Shipping and delivery and set up: -$100, 000

Depreciable basis = hundreds of dollars, 000

Outdated machine following taxes = $120, 1000 - ($120, 000-$80, 000)(. 40) sama dengan $104, 500 Initial Earnings = -$800, 000 + $104, 000 =В -$696, 1000

Depreciation:

Season 1: $800, 000 *. 3333 = $266, 640

Year 2: $800, 500 *. 4445 = $355, 600

Year 3: $800, 000 2.. 1481 sama dengan $118, 480

Year some: $800, 1000 *. 0741 = $59, 280

Every year revenue alter:

Decrease working expenses of $90, 000

Incremental net cash flow in t=1:

Income change: $90, 000

Devaluation: -$266, 640

Net transform BT sama dengan -$176, 640

Taxes snabel-a 40% = -$70, 656

Net alter AT sama dengan -$105, 984

Incremental net cash flow (after depreciation) sama dengan -$105, 984 + $266, 640=В $160, 656.

Incremental net cash flow at t=2:

Earnings change: $90, 000

Devaluation: -$355, six-hundred

Net change BT = -$265, six-hundred

Taxes @ 40% sama dengan -$106, 240

Net change AT = -$159, 360

Incremental net cash flow (after depreciation) = -$159, 360 + $355, 600 =В $196, 240.

Pregressive net income at t=3:

Revenue alter: $90, 1000

Depreciation: -$118, 480

Net change BT = -$28, 480

Taxation @ forty percent = -$11, 392

Net change AT = -$17, 088

Pregressive net earnings (after depreciation) = -$17, 088 & $118, 480 =В $101, 392.

Incremental net cash flow for t=4:

Income change: $110, 000

Depreciation: -$59, 280

Net alter BT = $50, 720

Taxes @ 40% = $20, 288

Net transform AT sama dengan $30, 432

Incremental net cash flow (after depreciation) sama dengan $30, 432 + $59, 280 sama dengan $89, 712.

Terminal cashflow at t=4:

Cash flow via new equipment after fees = $50, 000 (1-. 40) sama dengan $30, 500 Terminal income = $89, 712 + $30, 000 =В $119, 712.

2 .

First cash flow at t sama dengan 0:

Obtain:

-$475, 500

Shipping and installation:

-$5, 000

Depreciable basis =

$480, 500

Old equipment after taxation = $22.99, 000 (1-. 34) =

$66, 500

Initial Funds flowВ = -$480, 000 + $66, 500 =

-$414, 000

Depreciation:

Year 1: $480, 500 *. 3333 = $159, 984

Year 2: $480, 000 5.. 4445 = $213, 360

Year three or more: $480, 000 *. 1481 = $71, 088

12 months 4: $480, 000 5.. 0741 sama dengan...

Essay on Year From the Woman In Film